The Discounted Cash Flow (DCF) valuation of Terrascend Corp (TER.CN) is (26.68) CAD. With the latest stock price at 2.24 CAD, the upside of Terrascend Corp based on DCF is -1291.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.3% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (39.76) - (20.61) | (26.68) |
| Upside | -1874.9% - -1020.0% | -1291.3% |