TER.CN
Terrascend Corp
Price:  
2.24 
CAD
Volume:  
4,900.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TER.CN DCF Valuation - Growth Exit 5Y

-1291.3%
Upside

Is TER.CN a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Terrascend Corp (TER.CN) is (26.68) CAD. With the latest stock price at 2.24 CAD, the upside of Terrascend Corp based on DCF is -1291.3%. This means that TER.CN is a sell according to the DCF valuation model.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 7.9% - 9.3% 8.6%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (39.76) - (20.61) (26.68)
Upside -1874.9% - -1020.0% -1291.3%
2.24 CAD
Stock Price
(26.68) CAD
Fair Price