The Discounted Cash Flow (DCF) valuation of Tessi SA (TES.PA) is 162.43 EUR. With the latest stock price at 168.60 EUR, the upside of Tessi SA based on DCF is -3.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 109.65 - 275.48 | 162.43 |
| Upside | -35.0% - 63.4% | -3.7% |