The Discounted Cash Flow (DCF) valuation of Tethys Oil AB (TETY.ST) is 29.32 SEK. With the latest stock price at 58.20 SEK, the upside of Tethys Oil AB based on DCF is -49.6%.
Based on the latest price of 58.20 SEK and our DCF valuation, Tethys Oil AB (TETY.ST) is a sell. selling TETY.ST stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.19 - 81.86 | 29.32 |
| Upside | -67.0% - 40.7% | -49.6% |