As of 2024-12-14, the Intrinsic Value of Tevano Systems Holdings Inc (TEVO.CN) is
-0.12 CAD. This TEVO.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of Tevano Systems Holdings Inc is
-682.56%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.12 CAD
Intrinsic Value
TEVO.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.12 - -0.12 |
-0.12 |
-682.56% |
| DDM - Stable |
1.85 - 1.20 |
1.52 |
7523.7% |
| DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
TEVO.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.05 |
| Beta |
-2.12 |
| Outstanding shares (mil) |
52.48 |
| Enterprise Value (mil) |
1.01 |
| Market risk premium |
5.10% |
| Cost of Equity |
2.69% |
| Cost of Debt |
5.00% |
| WACC |
3.19% |