TFBANK.ST Intrinsic
Value
What is the intrinsic value of TFBANK.ST?
As of 2025-07-04, the Intrinsic Value of TF Bank AB (TFBANK.ST) is
767.99 SEK. This TFBANK.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 376.00 SEK, the upside of TF Bank AB is
104.25%.
Is TFBANK.ST undervalued or overvalued?
Based on its market price of 376.00 SEK and our intrinsic valuation, TF Bank AB (TFBANK.ST) is undervalued by 104.25%.
767.99 SEK
Intrinsic Value
TFBANK.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
767.99 - 767.99 |
767.99 |
104.25% |
| P/E |
195.99 - 246.30 |
217.02 |
-42.3% |
| DDM - Stable |
273.60 - 692.57 |
483.09 |
28.5% |
| DDM - Multi |
583.01 - 1,205.31 |
792.10 |
110.7% |
TFBANK.ST Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
8,102.80 |
| Beta |
0.42 |
| Outstanding shares (mil) |
21.55 |
| Enterprise Value (mil) |
8,448.65 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.43% |
| Cost of Debt |
5.00% |
| WACC |
6.30% |