TFBANK.ST Intrinsic
Value
As of 2024-12-13, the Intrinsic Value of TF Bank AB (TFBANK.ST) is
606.73 SEK. This TFBANK.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 351.00 SEK, the upside of TF Bank AB is
72.86%.
606.73 SEK
Intrinsic Value
TFBANK.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
606.73 - 606.73 |
606.73 |
72.86% |
| P/E |
130.81 - 252.50 |
193.38 |
-44.9% |
| DDM - Stable |
334.46 - 855.49 |
594.98 |
69.5% |
| DDM - Multi |
472.54 - 972.96 |
639.67 |
82.2% |
TFBANK.ST Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
7,546.50 |
| Beta |
0.28 |
| Outstanding shares (mil) |
21.50 |
| Enterprise Value (mil) |
7,894.26 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.24% |
| Cost of Debt |
5.00% |
| WACC |
6.12% |