The Discounted Cash Flow (DCF) valuation of Thaifoods Group PCL (TFG.BK) is 6.85 THB. With the latest stock price at 5.10 THB, the upside of Thaifoods Group PCL based on DCF is 34.3%.
Based on the latest price of 5.10 THB and our DCF valuation, Thaifoods Group PCL (TFG.BK) is a buy. buying TFG.BK stocks now will result in a potential gain of 34.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.18 - 13.40 | 6.85 |
| Upside | -18.1% - 162.7% | 34.3% |