The Discounted Cash Flow (DCF) valuation of Television Francaise 1 SA (TFI.PA) is 11.97 EUR. With the latest stock price at 7.39 EUR, the upside of Television Francaise 1 SA based on DCF is 61.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.51 - 14.11 | 11.97 |
| Upside | 42.2% - 90.9% | 61.9% |