TFPM.TO
Triple Flag Precious Metals Corp
Price:  
26.18 
CAD
Volume:  
415,324.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TFPM.TO Intrinsic Value

-99.50 %
Upside

Is TFPM.TO undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Triple Flag Precious Metals Corp (TFPM.TO) is 0.12 CAD. This TFPM.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 26.18 CAD, the upside of Triple Flag Precious Metals Corp is -99.50%. This means that TFPM.TO is overvalued by 99.50%.

The range of the Intrinsic Value is (0.11) - 0.35 CAD

26.18 CAD
Stock Price
0.12 CAD
Intrinsic Value
Intrinsic Value Details

TFPM.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (41.70) - (15.27) (21.76) -183.1%
DCF (Growth 10y) (17.61) - (45.83) (24.60) -194.0%
DCF (EBITDA 5y) (0.11) - 0.35 0.12 -99.5%
DCF (EBITDA 10y) (1.36) - (0.22) (1,234.50) -123450.0%
Fair Value -2.87 - -2.87 -2.87 -110.97%
P/E (0.50) - (0.44) (0.48) -101.8%
EV/EBITDA 2.72 - 3.29 2.97 -88.7%
EPV (4.55) - (6.24) (5.39) -120.6%
DDM - Stable (1.19) - (4.70) (2.94) -111.2%
DDM - Multi 0.59 - 1.85 0.90 -96.6%

TFPM.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,262.70
Beta 1.51
Outstanding shares (mil) 201.02
Enterprise Value (mil) 5,228.15
Market risk premium 5.10%
Cost of Equity 8.47%
Cost of Debt 73.27%
WACC 8.49%