Is TFPM.TO undervalued or overvalued?
As of 2025-03-15, the Intrinsic Value of Triple Flag Precious Metals Corp (TFPM.TO) is 0.12 CAD. This TFPM.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 26.18 CAD, the upside of Triple Flag Precious Metals Corp is -99.50%. This means that TFPM.TO is overvalued by 99.50%.
The range of the Intrinsic Value is (0.11) - 0.35 CAD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | (41.70) - (15.27) | (21.76) | -183.1% |
DCF (Growth 10y) | (17.61) - (45.83) | (24.60) | -194.0% |
DCF (EBITDA 5y) | (0.11) - 0.35 | 0.12 | -99.5% |
DCF (EBITDA 10y) | (1.36) - (0.22) | (1,234.50) | -123450.0% |
Fair Value | -2.87 - -2.87 | -2.87 | -110.97% |
P/E | (0.50) - (0.44) | (0.48) | -101.8% |
EV/EBITDA | 2.72 - 3.29 | 2.97 | -88.7% |
EPV | (4.55) - (6.24) | (5.39) | -120.6% |
DDM - Stable | (1.19) - (4.70) | (2.94) | -111.2% |
DDM - Multi | 0.59 - 1.85 | 0.90 | -96.6% |
Market Cap (mil) | 5,262.70 |
Beta | 1.51 |
Outstanding shares (mil) | 201.02 |
Enterprise Value (mil) | 5,228.15 |
Market risk premium | 5.10% |
Cost of Equity | 8.47% |
Cost of Debt | 73.27% |
WACC | 8.49% |