The Discounted Cash Flow (DCF) valuation of FW Thorpe PLC (TFW.L) is 355.73 GBP. With the latest stock price at 339.00 GBP, the upside of FW Thorpe PLC based on DCF is 4.9%.
Based on the latest price of 339.00 GBP and our DCF valuation, FW Thorpe PLC (TFW.L) is a buy. buying TFW.L stocks now will result in a potential gain of 4.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.9% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 279.38 - 514.14 | 355.73 |
| Upside | -17.6% - 51.7% | 4.9% |