The Discounted Cash Flow (DCF) valuation of FW Thorpe PLC (TFW.L) is 407.70 GBP. With the latest stock price at 263.00 GBP, the upside of FW Thorpe PLC based on DCF is 55.0%.
Based on the latest price of 263.00 GBP and our DCF valuation, FW Thorpe PLC (TFW.L) is a buy. buying TFW.L stocks now will result in a potential gain of 55.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 330.76 - 552.64 | 407.70 |
| Upside | 25.8% - 110.1% | 55.0% |