TFX
Teleflex Inc
Price:  
223.00 
USD
Volume:  
240,129.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Teleflex Intrinsic Value

%
Upside

As of 2024-03-02, the Intrinsic Value of Teleflex Inc (TFX) is 253.59 USD. This Teleflex valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 223.00 USD, the upside of Teleflex Inc is %.

The range of the Intrinsic Value is 174.49 - 448.54 USD

223.00 USD
Stock Price
253.59 USD
Intrinsic Value
Intrinsic Value Details

Teleflex Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 174.49 - 448.54 253.59 13.7%
DCF (Growth 10y) 215.32 - 512.99 301.93 35.4%
DCF (EBITDA 5y) 245.82 - 342.05 299.30 34.2%
DCF (EBITDA 10y) 284.91 - 412.98 351.46 57.6%
Fair Value 182.27 - 182.27 182.27 -18.26%
P/E 285.69 - 366.11 304.02 36.3%
EV/EBITDA 256.13 - 393.97 320.48 43.7%
EPV 93.93 - 128.15 111.04 -50.2%
DDM - Stable 68.59 - 205.42 137.00 -38.6%
DDM - Multi 129.26 - 299.51 180.44 -19.1%

Teleflex Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,478.77
Beta 1.88
Outstanding shares (mil) 46.99
Enterprise Value (mil) 12,070.99
Market risk premium 4.60%
Cost of Equity 9.53%
Cost of Debt 5.00%
WACC 8.82%