TFX
Teleflex Inc
Price:  
113.59 
USD
Volume:  
543,589.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Teleflex Intrinsic Value

29.90 %
Upside

What is the intrinsic value of Teleflex?

As of 2025-07-18, the Intrinsic Value of Teleflex Inc (TFX) is 147.56 USD. This Teleflex valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 113.59 USD, the upside of Teleflex Inc is 29.90%.

The range of the Intrinsic Value is 85.58 - 361.08 USD

Is Teleflex undervalued or overvalued?

Based on its market price of 113.59 USD and our intrinsic valuation, Teleflex Inc (TFX) is undervalued by 29.90%.

113.59 USD
Stock Price
147.56 USD
Intrinsic Value
Intrinsic Value Details

Teleflex Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 85.58 - 361.08 147.56 29.9%
DCF (Growth 10y) 105.49 - 395.17 171.19 50.7%
DCF (EBITDA 5y) 103.26 - 198.26 147.17 29.6%
DCF (EBITDA 10y) 124.07 - 238.20 174.81 53.9%
Fair Value 16.90 - 16.90 16.90 -85.12%
P/E 103.23 - 152.26 129.39 13.9%
EV/EBITDA 98.10 - 495.64 249.93 120.0%
EPV 126.57 - 186.98 156.78 38.0%
DDM - Stable 31.76 - 122.76 77.26 -32.0%
DDM - Multi 64.47 - 190.18 95.90 -15.6%

Teleflex Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,019.54
Beta 0.31
Outstanding shares (mil) 44.19
Enterprise Value (mil) 6,642.74
Market risk premium 4.60%
Cost of Equity 8.46%
Cost of Debt 4.80%
WACC 7.42%