What is the intrinsic value of TGH.BK?
As of 2025-07-04, the Intrinsic Value of Thai Group Holdings PCL (TGH.BK) is
9.95 THB. This TGH.BK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 12.20 THB, the upside of Thai Group Holdings PCL is
-18.47%.
Is TGH.BK undervalued or overvalued?
Based on its market price of 12.20 THB and our intrinsic valuation, Thai Group Holdings PCL (TGH.BK) is overvalued by 18.47%.
TGH.BK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
9.95 - 9.95 |
9.95 |
-18.47% |
| P/E |
3.83 - 6.89 |
5.20 |
-57.4% |
| DDM - Stable |
4.35 - 15.60 |
9.98 |
-18.2% |
| DDM - Multi |
5.72 - 16.06 |
8.45 |
-30.7% |
TGH.BK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
9,175.62 |
| Beta |
0.20 |
| Outstanding shares (mil) |
752.10 |
| Enterprise Value (mil) |
26,721.32 |
| Market risk premium |
7.44% |
| Cost of Equity |
7.85% |
| Cost of Debt |
5.00% |
| WACC |
5.36% |