The Discounted Cash Flow (DCF) valuation of Logwin AG SA (TGHN.DE) is 495.53 EUR. With the latest stock price at 272.00 EUR, the upside of Logwin AG SA based on DCF is 82.2%.
Based on the latest price of 272.00 EUR and our DCF valuation, Logwin AG SA (TGHN.DE) is a buy. buying TGHN.DE stocks now will result in a potential gain of 82.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 426.76 - 607.43 | 495.53 |
| Upside | 56.9% - 123.3% | 82.2% |