As of 2024-12-13, the Intrinsic Value of Trojan Gold Inc (TGII.CN) is
-0.05 CAD. This TGII.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of Trojan Gold Inc is
-608.62%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.05 CAD
Intrinsic Value
TGII.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.05 - -0.05 |
-0.05 |
-608.62% |
| DDM - Stable |
(0.08) - (0.66) |
(0.37) |
-3819.2% |
| DDM - Multi |
(0.09) - (0.53) |
(0.15) |
-1627.9% |
TGII.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.88 |
| Beta |
0.25 |
| Outstanding shares (mil) |
88.40 |
| Enterprise Value (mil) |
0.91 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.44% |
| Cost of Debt |
5.00% |
| WACC |
6.43% |