As of 2026-09-17, the Intrinsic Value of Trojan Gold Inc (TGII.CN) is -0.04 CAD. This TGII.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.04 CAD, the upside of Trojan Gold Inc is -205.19%.
Based on its market price of 0.04 CAD and our intrinsic valuation, Trojan Gold Inc (TGII.CN) is overvalued by 205.19%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.04 - -0.04 | -0.04 | -205.19% |
| DDM - Stable | (0.02) - (0.03) | (0.03) | -172.8% |
| DDM - Multi | (0.01) - (0.02) | (0.01) | -138.5% |
| Market Cap (mil) | 1.58 |
| Beta | 4.60 |
| Outstanding shares (mil) | 45.14 |
| Enterprise Value (mil) | 1.58 |
| Market risk premium | 5.10% |
| Cost of Equity | 22.90% |
| Cost of Debt | 5.00% |
| WACC | 22.70% |