As of 2025-07-18, the Intrinsic Value of Trojan Gold Inc (TGII.CN) is -0.02 CAD. This TGII.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of Trojan Gold Inc is -187.02%.
Based on its market price of 0.02 CAD and our intrinsic valuation, Trojan Gold Inc (TGII.CN) is overvalued by 187.02%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.02 - -0.02 | -0.02 | -187.02% |
DDM - Stable | 0.96 - 0.17 | 0.57 | 2744.4% |
DDM - Multi | 0.87 - 0.12 | 0.21 | 942.0% |
Market Cap (mil) | 0.78 |
Beta | -2.29 |
Outstanding shares (mil) | 38.90 |
Enterprise Value (mil) | 0.78 |
Market risk premium | 5.10% |
Cost of Equity | 2.98% |
Cost of Debt | 5.00% |
WACC | 3.11% |