As of 2025-10-20, the Intrinsic Value of Trojan Gold Inc (TGII.CN) is -0.02 CAD. This TGII.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Trojan Gold Inc is -144.04%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Trojan Gold Inc (TGII.CN) is overvalued by 144.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.02 - -0.02 | -0.02 | -144.04% |
| DDM - Stable | (0.06) - (1.53) | (0.80) | -2374.5% |
| DDM - Multi | (0.06) - (1.20) | (0.12) | -432.4% |
| Market Cap (mil) | 1.17 |
| Beta | 0.27 |
| Outstanding shares (mil) | 38.90 |
| Enterprise Value (mil) | 1.20 |
| Market risk premium | 5.10% |
| Cost of Equity | 5.88% |
| Cost of Debt | 5.00% |
| WACC | 5.65% |