As of 2025-12-21, the Intrinsic Value of Trojan Gold Inc (TGII.CN) is -0.01 CAD. This TGII.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Trojan Gold Inc is -152.54%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Trojan Gold Inc (TGII.CN) is overvalued by 152.54%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -152.54% |
| P/E | 0.02 - 0.02 | 0.02 | -0.2% |
| DDM - Stable | (0.02) - (0.06) | (0.04) | -273.8% |
| DDM - Multi | (0.02) - (0.05) | (0.03) | -219.4% |
| Market Cap (mil) | 1.14 |
| Beta | 1.14 |
| Outstanding shares (mil) | 45.65 |
| Enterprise Value (mil) | 0.98 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.78% |
| Cost of Debt | 5.00% |
| WACC | 8.96% |