The Discounted Cash Flow (DCF) valuation of Theta Gold Mines Ltd (TGM.AX) is (0.27) AUD. With the latest stock price at 0.15 AUD, the upside of Theta Gold Mines Ltd based on DCF is -286.3%.
Based on the latest price of 0.15 AUD and our DCF valuation, Theta Gold Mines Ltd (TGM.AX) is a sell. selling TGM.AX stocks now will result in a potential gain of 286.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.2% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.13) - (0.17) | (0.27) |
| Upside | -877.6% - -214.7% | -286.3% |