The Discounted Cash Flow (DCF) valuation of Tegna Inc (TGNA) is 53.55 USD. With the latest stock price at 18.83 USD, the upside of Tegna Inc based on DCF is 184.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 39.38 - 78.58 | 53.55 |
| Upside | 109.1% - 317.3% | 184.4% |