The Discounted Cash Flow (DCF) valuation of Terago Inc (TGO.TO) is (26.17) CAD. With the latest stock price at 2.19 CAD, the upside of Terago Inc based on DCF is -1295.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.2% | 4.7% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (117.59) - (15.64) | (26.17) |
| Upside | -5469.4% - -814.0% | -1295.1% |