The Discounted Cash Flow (DCF) valuation of Terago Inc (TGO.TO) is (22.96) CAD. With the latest stock price at 1.90 CAD, the upside of Terago Inc based on DCF is -1308.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 4.4% - 5.4% | 4.9% |
Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
Fair Price | (111.58) - (13.65) | (22.96) |
Upside | -5972.6% - -818.4% | -1308.6% |