The Discounted Cash Flow (DCF) valuation of Terago Inc (TGO.TO) is (28.45) CAD. With the latest stock price at 1.22 CAD, the upside of Terago Inc based on DCF is -2431.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 4.9% | 4.5% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (112.99) - (17.18) | (28.45) |
| Upside | -9361.9% - -1508.3% | -2431.6% |