The Discounted Cash Flow (DCF) valuation of Teekay LNG Partners LP (TGP) is 8.79 USD. With the latest stock price at 16.98 USD, the upside of Teekay LNG Partners LP based on DCF is -48.2%.
Based on the latest price of 16.98 USD and our DCF valuation, Teekay LNG Partners LP (TGP) is a sell. selling TGP stocks now will result in a potential gain of 48.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8.34) - 240.61 | 8.79 |
| Upside | -149.1% - 1317.0% | -48.2% |