The Discounted Cash Flow (DCF) valuation of TGS Dis Ticaret AS (TGSAS.IS) is (170.61) TRY. With the latest stock price at 14.70 TRY, the upside of TGS Dis Ticaret AS based on DCF is -1260.6%.
Based on the latest price of 14.70 TRY and our DCF valuation, TGS Dis Ticaret AS (TGSAS.IS) is a sell. selling TGSAS.IS stocks now will result in a potential gain of 1260.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 25.8% - 28.5% | 27.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (174.81) - (167.07) | (170.61) |
| Upside | -1289.2% - -1236.5% | -1260.6% |