TGT
Target Corp
Price:  
102.01 
USD
Volume:  
6,098,991.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Target Intrinsic Value

28.90 %
Upside

What is the intrinsic value of Target?

As of 2025-07-09, the Intrinsic Value of Target Corp (TGT) is 131.44 USD. This Target valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 102.01 USD, the upside of Target Corp is 28.90%.

The range of the Intrinsic Value is 104.65 - 173.89 USD

Is Target undervalued or overvalued?

Based on its market price of 102.01 USD and our intrinsic valuation, Target Corp (TGT) is undervalued by 28.90%.

102.01 USD
Stock Price
131.44 USD
Intrinsic Value
Intrinsic Value Details

Target Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 104.65 - 173.89 131.44 28.9%
DCF (Growth 10y) 125.63 - 201.65 155.17 52.1%
DCF (EBITDA 5y) 101.02 - 150.81 124.36 21.9%
DCF (EBITDA 10y) 123.99 - 182.63 150.77 47.8%
Fair Value 147.16 - 147.16 147.16 44.26%
P/E 97.08 - 117.90 107.27 5.2%
EV/EBITDA 92.59 - 149.50 118.51 16.2%
EPV 109.61 - 152.61 131.11 28.5%
DDM - Stable 71.66 - 145.19 108.43 6.3%
DDM - Multi 87.52 - 136.19 106.42 4.3%

Target Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 46,349.26
Beta 0.58
Outstanding shares (mil) 454.36
Enterprise Value (mil) 58,935.26
Market risk premium 4.60%
Cost of Equity 7.85%
Cost of Debt 4.28%
WACC 6.72%