TGT
Target Corp
Price:  
152.92 
USD
Volume:  
4,442,026.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Target Intrinsic Value

%
Upside

As of 2024-03-01, the Intrinsic Value of Target Corp (TGT) is 342.63 USD. This Target valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 152.92 USD, the upside of Target Corp is %.

The range of the Intrinsic Value is 225.49 - 685.64 USD

152.92 USD
Stock Price
342.63 USD
Intrinsic Value
Intrinsic Value Details

Target Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 225.49 - 685.64 342.63 124.1%
DCF (Growth 10y) 283.59 - 799.79 416.07 172.1%
DCF (EBITDA 5y) 219.00 - 326.04 283.66 85.5%
DCF (EBITDA 10y) 272.02 - 414.76 350.24 129.0%
Fair Value 65.28 - 65.28 65.28 -57.31%
P/E 113.03 - 171.99 129.74 -15.2%
EV/EBITDA 97.47 - 147.45 129.38 -15.4%
EPV 134.07 - 212.67 173.37 13.4%
DDM - Stable 65.11 - 240.43 152.77 -0.1%
DDM - Multi 182.61 - 505.87 266.27 74.1%

Target Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 70,597.05
Beta 1.07
Outstanding shares (mil) 461.66
Enterprise Value (mil) 85,012.05
Market risk premium 4.60%
Cost of Equity 7.29%
Cost of Debt 4.72%
WACC 6.62%