The Discounted Cash Flow (DCF) valuation of Thong Guan Industries Bhd (TGUAN.KL) is 2.24 MYR. With the latest stock price at 1.14 MYR, the upside of Thong Guan Industries Bhd based on DCF is 96.3%.
Based on the latest price of 1.14 MYR and our DCF valuation, Thong Guan Industries Bhd (TGUAN.KL) is a buy. buying TGUAN.KL stocks now will result in a potential gain of 96.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.3% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.02 - 2.54 | 2.24 |
| Upside | 77.1% - 122.8% | 96.3% |