The Discounted Cash Flow (DCF) valuation of Thong Guan Industries Bhd (TGUAN.KL) is 1.85 MYR. With the latest stock price at 1.11 MYR, the upside of Thong Guan Industries Bhd based on DCF is 66.4%.
Based on the latest price of 1.11 MYR and our DCF valuation, Thong Guan Industries Bhd (TGUAN.KL) is a buy. buying TGUAN.KL stocks now will result in a potential gain of 66.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.0% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.63 - 2.14 | 1.85 |
| Upside | 47.0% - 93.2% | 66.4% |