The Discounted Cash Flow (DCF) valuation of Viet Nam National General Export Import JSC No1 (TH1.VN) is 26,057.90 VND. With the latest stock price at 2,400.00 VND, the upside of Viet Nam National General Export Import JSC No1 based on DCF is 985.7%.
Based on the latest price of 2,400.00 VND and our DCF valuation, Viet Nam National General Export Import JSC No1 (TH1.VN) is a buy. buying TH1.VN stocks now will result in a potential gain of 985.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 8.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8,403.83 - 69,242.01 | 26,057.90 |
| Upside | 250.2% - 2785.1% | 985.7% |