As of 2025-07-12, the Fair Value of Thai Airways International PCL (THAI.BK) is -292.93 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.32 THB, the upside of Thai Airways International PCL is -8,923.19%.
With the market price of 3.32 THB and our fair value calculation, Thai Airways International PCL (THAI.BK) is not a good investment. Investing in THAI.BK stocks now will result in a potential loss of 8,923.19%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -141,170.74 | 55,118.21 | -272.25 | 28,096.39 | -26,933.66 | -17,032.41 |
| YoY growth | -1,072.28% | 139.04% | -100.49% | 10,420.14% | -195.86% | 1,838.11% |
| Market Cap (mil) | 4,845.74 |
| P/E | |
| Forward P/E |
| EPS | -11.72 |
| Avg earnings growth rate | 1,838.11% |
| TTM earnings | -17,101.92 |