The Discounted Cash Flow (DCF) valuation of Thermador Groupe SA (THEP.PA) is 86.28 EUR. With the latest stock price at 69.70 EUR, the upside of Thermador Groupe SA based on DCF is 23.8%.
Based on the latest price of 69.70 EUR and our DCF valuation, Thermador Groupe SA (THEP.PA) is a buy. buying THEP.PA stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 62.64 - 149.47 | 86.28 |
| Upside | -10.1% - 114.5% | 23.8% |