The Discounted Cash Flow (DCF) valuation of Thermax Limited (THERMAX.NS) is 1,014.76 INR. With the latest stock price at 3,295.70 INR, the upside of Thermax Limited based on DCF is -69.2%.
Based on the latest price of 3,295.70 INR and our DCF valuation, Thermax Limited (THERMAX.NS) is a sell. selling THERMAX.NS stocks now will result in a potential gain of 69.2%.
| Range | Selected | |
| WACC / Discount Rate | 13.4% - 15.5% | 14.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 862.98 - 1,239.42 | 1,014.76 |
| Upside | -73.8% - -62.4% | -69.2% |