The Discounted Cash Flow (DCF) valuation of Thantawan Industry PCL (THIP.BK) is 52.07 THB. With the latest stock price at 25.50 THB, the upside of Thantawan Industry PCL based on DCF is 104.2%.
Based on the latest price of 25.50 THB and our DCF valuation, Thantawan Industry PCL (THIP.BK) is a buy. buying THIP.BK stocks now will result in a potential gain of 104.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 44.12 - 64.74 | 52.07 |
| Upside | 73.0% - 153.9% | 104.2% |