The Discounted Cash Flow (DCF) valuation of Thai Mui Corporation PCL (THMUI.BK) is 0.21 THB. With the latest stock price at 0.35 THB, the upside of Thai Mui Corporation PCL based on DCF is -40.0%.
Based on the latest price of 0.35 THB and our DCF valuation, Thai Mui Corporation PCL (THMUI.BK) is a sell. selling THMUI.BK stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.01 - 0.74 | 0.21 |
| Upside | -96.1% - 111.6% | -40.0% |