THOMASCOTT.NS
Thomas Scott (India) Ltd
Price:  
379.90 
INR
Volume:  
91,456.00
India | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THOMASCOTT.NS DCF Valuation - Growth Exit 5Y

-66.0%
Upside

What is the DCF valuation of THOMASCOTT.NS??

The Discounted Cash Flow (DCF) valuation of Thomas Scott (India) Ltd (THOMASCOTT.NS) is 129.18 INR. With the latest stock price at 379.90 INR, the upside of Thomas Scott (India) Ltd based on DCF is -66.0%.

Is THOMASCOTT.NS a buy or a sell?

Based on the latest price of 379.90 INR and our DCF valuation, Thomas Scott (India) Ltd (THOMASCOTT.NS) is a sell. selling THOMASCOTT.NS stocks now will result in a potential gain of 66.0%.

Range Selected
WACC / Discount Rate 11.6% - 38.2% 24.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 75.02 - 423.94 129.18
Upside -80.3% - 11.6% -66.0%
379.90 INR
Stock Price
129.18 INR
Fair Price