As of 2024-12-13, the Intrinsic Value of Thor Mining PLC (THR.L) is
-2.96 GBP. This THR.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.73 GBP, the upside of Thor Mining PLC is
-508.75%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.96 GBP
Intrinsic Value
THR.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-2.96 - -2.96 |
-2.96 |
-508.75% |
| P/E |
(8.07) - (8.50) |
(8.06) |
-1211.8% |
| DDM - Stable |
(6.85) - (37.94) |
(22.39) |
-3188.9% |
| DDM - Multi |
(2.91) - (12.69) |
(4.75) |
-755.8% |
THR.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3.43 |
| Beta |
-2.77 |
| Outstanding shares (mil) |
4.73 |
| Enterprise Value (mil) |
2.96 |
| Market risk premium |
5.98% |
| Cost of Equity |
7.73% |
| Cost of Debt |
5.00% |
| WACC |
7.67% |