As of 2025-05-17, the Intrinsic Value of Thor Mining PLC (THR.L) is -0.34 GBP. This THR.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.48 GBP, the upside of Thor Mining PLC is -171.04%.
Based on its market price of 0.48 GBP and our intrinsic valuation, Thor Mining PLC (THR.L) is overvalued by 171.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.34 - -0.34 | -0.34 | -171.04% |
| P/E | (0.90) - (1.24) | (1.17) | -346.5% |
| DDM - Stable | (0.97) - 9.99 | 4.51 | 850.0% |
| DDM - Multi | (3.26) - 27.05 | (7.55) | -1690.2% |
| Market Cap (mil) | 5.03 |
| Beta | -0.50 |
| Outstanding shares (mil) | 10.58 |
| Enterprise Value (mil) | 3.96 |
| Market risk premium | 5.98% |
| Cost of Equity | 6.14% |
| Cost of Debt | 5.00% |
| WACC | 6.13% |