What is the intrinsic value of THRE.BK?
As of 2025-07-17, the Intrinsic Value of Thai Reinsurance PCL (THRE.BK) is
0.51 THB. This THRE.BK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.39 THB, the upside of Thai Reinsurance PCL is
30.22%.
Is THRE.BK undervalued or overvalued?
Based on its market price of 0.39 THB and our intrinsic valuation, Thai Reinsurance PCL (THRE.BK) is undervalued by 30.22%.
THRE.BK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
0.51 - 0.51 |
0.51 |
30.22% |
P/E |
0.34 - 0.55 |
0.45 |
14.2% |
DDM - Stable |
0.22 - 0.56 |
0.39 |
-0.5% |
DDM - Multi |
0.41 - 0.85 |
0.56 |
43.5% |
THRE.BK Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
1,643.85 |
Beta |
1.15 |
Outstanding shares (mil) |
4,214.99 |
Enterprise Value (mil) |
1,125.96 |
Market risk premium |
7.44% |
Cost of Equity |
11.25% |
Cost of Debt |
5.00% |
WACC |
11.17% |