The Discounted Cash Flow (DCF) valuation of Song Da Thanh Hoa JSC (THS.VN) is 105.44 VND. With the latest stock price at 14.90 VND, the upside of Song Da Thanh Hoa JSC based on DCF is 607.7%.
Based on the latest price of 14.90 VND and our DCF valuation, Song Da Thanh Hoa JSC (THS.VN) is a buy. buying THS.VN stocks now will result in a potential gain of 607.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.1% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64.74 - 208.54 | 105.44 |
| Upside | 334.5% - 1299.6% | 607.7% |