The Discounted Cash Flow (DCF) valuation of Thule Group AB (THULE.ST) is 204.46 SEK. With the latest stock price at 356.40 SEK, the upside of Thule Group AB based on DCF is -42.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.3% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 136.23 - 400.39 | 204.46 |
| Upside | -61.8% - 12.3% | -42.6% |