THUNDR.ST
Thunderful Group AB
Price:  
0.77 
SEK
Volume:  
186,570.00
Sweden | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THUNDR.ST DCF Valuation - Growth Exit 5Y

-17733.3%
Upside

The Discounted Cash Flow (DCF) valuation of Thunderful Group AB (THUNDR.ST) is (136.48) SEK. With the latest stock price at 0.77 SEK, the upside of Thunderful Group AB based on DCF is -17733.3%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 4.3% - 5.4% 4.9%
Long-term Growth Rate 2.5% - 4.0% 3.3%
Fair Price (841.48) - (76.44) (136.48)
Upside -108818.1% - -9975.9% -17733.3%
0.77 SEK
Stock Price
(136.48) SEK
Fair Price