The Discounted Cash Flow (DCF) valuation of Thor Explorations Ltd (THX.V) is (0.82) CAD. With the latest stock price at 0.70 CAD, the upside of Thor Explorations Ltd based on DCF is -217.6%.
Based on the latest price of 0.70 CAD and our DCF valuation, Thor Explorations Ltd (THX.V) is a sell. selling THX.V stocks now will result in a potential gain of 217.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.51) - (0.61) | (0.82) |
| Upside | -315.1% - -186.8% | -217.6% |