The Discounted Cash Flow (DCF) valuation of Tilaknagar Industries Ltd (TI.NS) is 197.40 INR. With the latest stock price at 344.35 INR, the upside of Tilaknagar Industries Ltd based on DCF is -42.7%.
Based on the latest price of 344.35 INR and our DCF valuation, Tilaknagar Industries Ltd (TI.NS) is a sell. selling TI.NS stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 12.6% - 15.8% | 14.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 164.86 - 250.41 | 197.40 |
| Upside | -52.1% - -27.3% | -42.7% |