The Discounted Cash Flow (DCF) valuation of Tide Water Oil Co India Ltd (TIDEWATER.NS) is 1,218.23 INR. With the latest stock price at 1,722.05 INR, the upside of Tide Water Oil Co India Ltd based on DCF is -29.3%.
Based on the latest price of 1,722.05 INR and our DCF valuation, Tide Water Oil Co India Ltd (TIDEWATER.NS) is a sell. selling TIDEWATER.NS stocks now will result in a potential gain of 29.3%.
| Range | Selected | |
| WACC / Discount Rate | 15.3% - 18.1% | 16.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,062.80 - 1,437.90 | 1,218.23 |
| Upside | -38.3% - -16.5% | -29.3% |