The Discounted Cash Flow (DCF) valuation of TIE Kinetix NV (TIE.AS) is (2.84) EUR. With the latest stock price at 1.54 EUR, the upside of TIE Kinetix NV based on DCF is -284.2%.
Based on the latest price of 1.54 EUR and our DCF valuation, TIE Kinetix NV (TIE.AS) is a sell. selling TIE.AS stocks now will result in a potential gain of 284.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (23.04) - (1.50) | (2.84) |
| Upside | -1596.3% - -197.4% | -284.2% |