What is the intrinsic value of TIENWAH.KL?

As of 2025-07-06, the Intrinsic Value of Tien Wah Press Holdings Bhd (TIENWAH.KL) is 1.42 MYR. This TIENWAH.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.80 MYR, the upside of Tien Wah Press Holdings Bhd is 77.90%.

The range of the Intrinsic Value is 1.19 - 1.79 MYR

Is TIENWAH.KL undervalued or overvalued?

Based on its market price of 0.80 MYR and our intrinsic valuation, Tien Wah Press Holdings Bhd (TIENWAH.KL) is undervalued by 77.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.19 - 1.79	1.42	77.9%
DCF (Growth 10y)	1.11 - 1.63	1.31	64.3%
DCF (EBITDA 5y)	1.27 - 2.42	1.85	131.4%
DCF (EBITDA 10y)	1.24 - 2.23	1.71	113.6%
Fair Value	2.34 - 2.34	2.34	192.05%
P/E	0.86 - 1.40	1.03	29.3%
EV/EBITDA	1.03 - 2.26	1.58	97.4%
EPV	0.96 - 1.36	1.16	45.4%
DDM - Stable	0.56 - 1.07	0.81	1.5%
DDM - Multi	0.68 - 1.05	0.83	3.2%