The Discounted Cash Flow (DCF) valuation of Millicom International Cellular SA (TIGO) is 45.18 USD. With the latest stock price at 37.04 USD, the upside of Millicom International Cellular SA based on DCF is 22.0%.
Based on the latest price of 37.04 USD and our DCF valuation, Millicom International Cellular SA (TIGO) is a buy. buying TIGO stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 6.7% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 34.79 - 59.59 | 45.18 |
| Upside | -6.1% - 60.9% | 22.0% |