TIH.TO
Toromont Industries Ltd
Price:  
119.79 
CAD
Volume:  
30,062.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TIH.TO Intrinsic Value

5.60 %
Upside

What is the intrinsic value of TIH.TO?

As of 2025-05-29, the Intrinsic Value of Toromont Industries Ltd (TIH.TO) is 126.51 CAD. This TIH.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 119.79 CAD, the upside of Toromont Industries Ltd is 5.60%.

The range of the Intrinsic Value is 94.31 - 198.04 CAD

Is TIH.TO undervalued or overvalued?

Based on its market price of 119.79 CAD and our intrinsic valuation, Toromont Industries Ltd (TIH.TO) is undervalued by 5.60%.

119.79 CAD
Stock Price
126.51 CAD
Intrinsic Value
Intrinsic Value Details

TIH.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 94.31 - 198.04 126.51 5.6%
DCF (Growth 10y) 114.57 - 233.13 151.69 26.6%
DCF (EBITDA 5y) 110.18 - 138.88 120.30 0.4%
DCF (EBITDA 10y) 131.57 - 178.98 149.77 25.0%
Fair Value 83.64 - 83.64 83.64 -30.18%
P/E 88.76 - 126.12 112.14 -6.4%
EV/EBITDA 89.96 - 108.98 97.16 -18.9%
EPV 70.80 - 101.39 86.09 -28.1%
DDM - Stable 44.13 - 124.18 84.16 -29.7%
DDM - Multi 78.37 - 169.82 107.07 -10.6%

TIH.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,734.14
Beta 0.50
Outstanding shares (mil) 81.26
Enterprise Value (mil) 9,748.73
Market risk premium 5.10%
Cost of Equity 9.07%
Cost of Debt 4.25%
WACC 8.66%