As of 2025-05-20, the Intrinsic Value of Till Capital Corp (TIL.V) is -12.36 CAD. This TIL.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.81 CAD, the upside of Till Capital Corp is -782.86%.
Based on its market price of 1.81 CAD and our intrinsic valuation, Till Capital Corp (TIL.V) is overvalued by 782.86%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -12.36 - -12.36 | -12.36 | -782.86% |
P/E | (7.59) - (7.85) | (7.99) | -541.3% |
DDM - Stable | (8.56) - (32.20) | (20.38) | -1226.0% |
DDM - Multi | (7.54) - (22.71) | (11.40) | -729.7% |
Market Cap (mil) | 5.77 |
Beta | 0.72 |
Outstanding shares (mil) | 3.19 |
Enterprise Value (mil) | -1.48 |
Market risk premium | 5.10% |
Cost of Equity | 9.05% |
Cost of Debt | 5.00% |
WACC | 6.94% |