As of 2024-12-15, the Fair Value of Instil Bio Inc (TIL) is -57.55 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 21.97 USD, the upside of Instil Bio Inc is -361.96%.
Note: valuation result may not be accurate due to the low predictability of business.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -37.74 | -156.79 | -223.18 | -156.09 | -143.45 | |
| YoY growth | -478.83% | -315.45% | -42.34% | 30.06% | -201.64% | |
| Market Cap (mil) | 143.46 |
| P/E | |
| Forward P/E |
| EPS | -24.00 |
| Avg earnings growth rate | -201.64% |
| TTM earnings |