As of 2025-09-15, the Fair Value of Instil Bio Inc (TIL) is -49.75 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 24.10 USD, the upside of Instil Bio Inc is -306.44%.
With the market price of 24.10 USD and our fair value calculation, Instil Bio Inc (TIL) is not a good investment. Investing in TIL stocks now will result in a potential loss of 306.44%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -37.74 | -156.79 | -223.18 | -156.00 | -74.00 | -129.54 |
| YoY growth | -478.83% | -315.45% | -42.34% | 30.10% | 52.56% | -150.79% |
| Market Cap (mil) | 204.68 |
| P/E | |
| Forward P/E |
| EPS | -9.95 |
| Avg earnings growth rate | -150.79% |
| TTM earnings | -84.51 |