Is TILE undervalued or overvalued?
As of 2025-03-23, the Intrinsic Value of Interface Inc (TILE) is 43.04 USD. This TILE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.74 USD, the upside of Interface Inc is 118.00%. This means that TILE is undervalued by 118.00%.
The range of the Intrinsic Value is 31.47 - 67.94 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 31.47 - 67.94 | 43.04 | 118.0% |
| DCF (Growth 10y) | 34.35 - 68.31 | 45.23 | 129.1% |
| DCF (EBITDA 5y) | 14.19 - 22.12 | 16.34 | -17.2% |
| DCF (EBITDA 10y) | 21.34 - 30.29 | 24.10 | 22.1% |
| Fair Value | 43.36 - 43.36 | 43.36 | 119.64% |
| P/E | 19.15 - 25.22 | 21.38 | 8.3% |
| EV/EBITDA | (7.38) - 19.99 | 5.35 | -72.9% |
| EPV | 14.19 - 18.66 | 16.43 | -16.8% |
| DDM - Stable | 13.85 - 34.39 | 24.12 | 22.2% |
| DDM - Multi | 19.75 - 38.53 | 26.16 | 32.5% |
| Market Cap (mil) | 1,151.04 |
| Beta | 1.18 |
| Outstanding shares (mil) | 58.31 |
| Enterprise Value (mil) | 1,363.02 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.15% |
| Cost of Debt | 6.12% |
| WACC | 8.94% |