The Discounted Cash Flow (DCF) valuation of TILT Holdings Inc (TILT.CN) is 0.14 CAD. With the latest stock price at 0.58 CAD, the upside of TILT Holdings Inc based on DCF is -75.7%.
Based on the latest price of 0.58 CAD and our DCF valuation, TILT Holdings Inc (TILT.CN) is a sell. selling TILT.CN stocks now will result in a potential gain of 75.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.12 - 0.18 | 0.14 |
| Upside | -79.9% - -69.0% | -75.7% |