Is TILT.CN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of TILT Holdings Inc (TILT.CN) is 0.14 CAD. With the latest stock price at 0.58 CAD, the upside of TILT Holdings Inc based on DCF is -75.7%. This means that TILT.CN is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.12 - 0.18 | 0.14 |
| Upside | -79.9% - -69.0% | -75.7% |