As of 2025-05-22, the Fair Value of ZEAL Network SE (TIMA.DE) is 91.35 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 47.3 EUR, the upside of ZEAL Network SE is 93.1%.

Is TIMA.DE a good investment?

With the market price of 47.3 EUR and our fair value calculation, ZEAL Network SE (TIMA.DE) is a good investment. Investing in TIMA.DE stocks now will result in a potential gain of 93.1%.

47.3 EUR

Stock Price

91.35 EUR

Fair Price

FAIR VALUE CALCULATION

TIMA.DE Fair Value

Peter Lynch's formula is:

TIMA.DE Fair Value

= Earnings Growth Rate x TTM EPS

TIMA.DE Fair Value

= 25 x 3.65

TIMA.DE Fair Value

= 91.35

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

	Historical Earnings

	12-2020	12-2021	12-2022	12-2023	12-2024	5Y Avg
Net income	8.16	10.79	15.96	12.85	58.39	21
YoY growth	459%	32.2%	48%	-19.5%	354.4%	174.8%

TIMA.DE Fair Value - Peers Benchmarking

	Market Cap (mil)	EPS	Fair Value	Upside
a
ZEAL Network SE	1,025	3.7	91.35	93.1%
Greek Organisation of Football Prognostics SA	7,645	1.3	32.82	58.8%
La Francaise des Jeux SA	5,666	2.2	53.81	76%
William Hill PLC	2,898	7.4	36.95	-86.4%
Gamesys Group PLC	2,026	107.4	537.24	-71%
Rank Group PLC	599	6.9	34.62	-72.8%
Lotto24 AG	663	3.7	18.7	-95.5%
Fermiere du Casino Municipal Cannes SA	242	142.7	3,568.45	136.3%
Groupe Partouche SA	182	0.1	0.57	-97%
Best Of The Best PLC	45	55.1	1,377.14	159.8%
Acroud AB	158	-0	-0.15	-214.3%

TIMA.DE Fair Value - Key Data

Market Cap (mil)	1,025
P/E	12.9x
Forward P/E	26.8x

EPS	3.65
Avg earnings growth rate	174.8%
TTM earnings	79

TIMA.DE Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.