The Discounted Cash Flow (DCF) valuation of Timah Tbk PT (TINS.JK) is 1,557.22 IDR. With the latest stock price at 1,040.00 IDR, the upside of Timah Tbk PT based on DCF is 49.7%.
Based on the latest price of 1,040.00 IDR and our DCF valuation, Timah Tbk PT (TINS.JK) is a buy. buying TINS.JK stocks now will result in a potential gain of 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 13.2% - 15.9% | 14.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,343.32 - 1,880.36 | 1,557.22 |
| Upside | 29.2% - 80.8% | 49.7% |