The Discounted Cash Flow (DCF) valuation of Timah Tbk PT (TINS.JK) is 1,400.45 IDR. With the latest stock price at 2,440.00 IDR, the upside of Timah Tbk PT based on DCF is -42.6%.
Based on the latest price of 2,440.00 IDR and our DCF valuation, Timah Tbk PT (TINS.JK) is a sell. selling TINS.JK stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 13.3% - 16.2% | 14.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,224.36 - 1,657.78 | 1,400.45 |
| Upside | -49.8% - -32.1% | -42.6% |