The Discounted Cash Flow (DCF) valuation of Tira Austenite Tbk PT (TIRA.JK) is 724.46 IDR. With the latest stock price at 2,100.00 IDR, the upside of Tira Austenite Tbk PT based on DCF is -65.5%.
Based on the latest price of 2,100.00 IDR and our DCF valuation, Tira Austenite Tbk PT (TIRA.JK) is a sell. selling TIRA.JK stocks now will result in a potential gain of 65.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.1% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 540.91 - 1,073.78 | 724.46 |
| Upside | -74.2% - -48.9% | -65.5% |