The Discounted Cash Flow (DCF) valuation of Tirta Mahakam Resources Tbk PT (TIRT.JK) is (144.23) IDR. With the latest stock price at 600.00 IDR, the upside of Tirta Mahakam Resources Tbk PT based on DCF is -124.0%.
Based on the latest price of 600.00 IDR and our DCF valuation, Tirta Mahakam Resources Tbk PT (TIRT.JK) is a sell. selling TIRT.JK stocks now will result in a potential gain of 124.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.5% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (332.34) - (65.69) | (144.23) |
| Upside | -155.4% - -110.9% | -124.0% |