What is the intrinsic value of TISCO.BK?
As of 2025-06-28, the Intrinsic Value of TISCO Financial Group PCL (TISCO.BK) is
53.36 THB. This TISCO.BK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 97.75 THB, the upside of TISCO Financial Group PCL is
-45.41%.
Is TISCO.BK undervalued or overvalued?
Based on its market price of 97.75 THB and our intrinsic valuation, TISCO Financial Group PCL (TISCO.BK) is overvalued by 45.41%.
53.36 THB
Intrinsic Value
TISCO.BK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
53.36 - 53.36 |
53.36 |
-45.41% |
| P/E |
58.05 - 82.81 |
70.71 |
-27.7% |
| DDM - Stable |
79.78 - 174.41 |
127.09 |
30.0% |
| DDM - Multi |
72.22 - 128.52 |
93.01 |
-4.9% |
TISCO.BK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
78,264.52 |
| Beta |
-0.11 |
| Outstanding shares (mil) |
800.66 |
| Enterprise Value (mil) |
85,918.66 |
| Market risk premium |
7.44% |
| Cost of Equity |
7.94% |
| Cost of Debt |
5.00% |
| WACC |
7.53% |