What is the intrinsic value of TITAN.HE?

As of 2025-06-22, the Intrinsic Value of Titanium Oyj (TITAN.HE) is 11.57 EUR. This TITAN.HE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.34 EUR, the upside of Titanium Oyj is 82.50%.

The range of the Intrinsic Value is 9.60 - 14.88 EUR

Is TITAN.HE undervalued or overvalued?

Based on its market price of 6.34 EUR and our intrinsic valuation, Titanium Oyj (TITAN.HE) is undervalued by 82.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	9.60 - 14.88	11.57	82.5%
DCF (Growth 10y)	11.15 - 17.30	13.45	112.1%
DCF (EBITDA 5y)	8.35 - 11.57	9.32	47.0%
DCF (EBITDA 10y)	10.13 - 14.21	11.48	81.1%
Fair Value	6.92 - 6.92	6.92	9.21%
P/E	6.52 - 12.39	8.55	34.9%
EV/EBITDA	6.95 - 22.01	12.39	95.4%
EPV	16.55 - 23.18	19.86	213.3%
DDM - Stable	5.10 - 10.63	7.86	24.0%
DDM - Multi	9.30 - 13.74	11.01	73.6%