TITN
Titan Machinery Inc
Price:  
26.08 
USD
Volume:  
111,336.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TITN Intrinsic Value

480.40 %
Upside

As of 2024-02-22, the Intrinsic Value of Titan Machinery Inc (TITN) is 151.37 USD. This TITN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.08 USD, the upside of Titan Machinery Inc is 480.40%.

The range of the Intrinsic Value is 98.93 - 284.44 USD

26.08 USD
Stock Price
151.37 USD
Intrinsic Value
Intrinsic Value Details

TITN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 98.93 - 284.44 151.37 480.4%
DCF (Growth 10y) 140.64 - 367.53 205.22 686.9%
DCF (EBITDA 5y) 64.36 - 86.81 73.84 183.1%
DCF (EBITDA 10y) 104.53 - 143.02 121.08 364.3%
Fair Value 116.62 - 116.62 116.62 347.17%
P/E 36.67 - 53.22 43.61 67.2%
EV/EBITDA 10.54 - 46.18 29.45 12.9%
EPV 98.63 - 150.94 124.79 378.5%
DDM - Stable 33.82 - 95.54 64.68 148.0%
DDM - Multi 86.08 - 192.75 119.43 357.9%

TITN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 595.93
Beta 1.13
Outstanding shares (mil) 22.85
Enterprise Value (mil) 1,330.73
Market risk premium 4.60%
Cost of Equity 9.03%
Cost of Debt 4.46%
WACC 6.96%