TITN
Titan Machinery Inc
Price:  
16.50 
USD
Volume:  
230,056.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TITN Intrinsic Value

%
Upside

As of 2024-06-16, the Intrinsic Value of Titan Machinery Inc (TITN) is 28.14 USD. This TITN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.50 USD, the upside of Titan Machinery Inc is %.

The range of the Intrinsic Value is 16.98 - 46.68 USD

16.50 USD
Stock Price
28.14 USD
Intrinsic Value
Intrinsic Value Details

TITN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 16.98 - 46.68 28.14 70.5%
DCF (Growth 10y) 19.69 - 47.73 30.31 83.7%
DCF (EBITDA 5y) 25.11 - 38.99 30.61 85.5%
DCF (EBITDA 10y) 31.70 - 50.87 39.56 139.8%
Fair Value 123.20 - 123.20 123.20 646.65%
P/E 34.10 - 50.06 41.35 150.6%
EV/EBITDA 3.67 - 28.66 16.16 -2.1%
EPV 123.63 - 186.92 155.27 841.1%
DDM - Stable 17.70 - 35.87 26.79 62.4%
DDM - Multi 17.27 - 30.40 22.30 35.1%

TITN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 376.53
Beta 0.90
Outstanding shares (mil) 22.82
Enterprise Value (mil) 1,353.83
Market risk premium 4.60%
Cost of Equity 16.42%
Cost of Debt 4.53%
WACC 6.93%